View PDF Version
TYSONS, Va.--(BUSINESS WIRE)--
Park Hotels & Resorts Inc. (“Park” or the “Company”) (NYSE: PK) today
announced results for the fourth quarter and full year ended
December 31, 2018. Highlights include:
Fourth Quarter 2018 Highlights
-
Comparable RevPAR was $170.57, an increase of 3.6% from the same
period in 2017;
-
Net income was $55 million and net income attributable to stockholders
was $54 million;
-
Adjusted EBITDA was $184 million;
-
Adjusted FFO attributable to stockholders was $147 million;
-
Diluted earnings per share was $0.27;
-
Diluted Adjusted FFO per share was $0.73, an increase of 7.4% from the
same period in 2017; and
-
Comparable Hotel Adjusted EBITDA margin was 28.2%, an increase of 40
bps from the same period in 2017.
Full-Year 2018 Highlights
-
Comparable RevPAR was $174.29, an increase of 2.9% from the same
period in 2017;
-
Net income was $477 million and net income attributable to
stockholders was $472 million;
-
Adjusted EBITDA was $754 million;
-
Adjusted FFO attributable to stockholders was $603 million;
-
Diluted earnings per share was $2.31;
-
Diluted Adjusted FFO per share was $2.96, an increase of 6.5% from the
same period in 2017;
-
Comparable Hotel Adjusted EBITDA margin was 28.8%, an increase of 60
bps from the same period in 2017;
-
Completed the sale of 12 hotels for total gross proceeds of $379
million, and the joint venture ownership interest in the Hilton Berlin
for which Park’s pro rata share of the sales price was $140 million;
and
-
Repurchased 14,000,000 shares of Park’s common stock at $24.85 per
share.
Thomas J. Baltimore, Jr., Chairman, President and Chief Executive
Officer, stated, “I am extremely pleased to announce another outstanding
quarter, with RevPAR increasing 3.6%, capping a very productive year for
Park with full year earnings exceeding consensus estimates.
Operationally, we continue to make meaningful progress on our internal
growth initiatives, with comparable hotel adjusted EBITDA margins
improving 40 basis points during the quarter and 60 basis points for the
full year. With respect to capital recycling, continuing our success
from 2018, we recently closed on the sale of the Squaw Peak Resort for
$51.4 million, and we have now sold 14 non-core assets for approximately
$570 million. Looking ahead, I remain very optimistic on the
fundamentals of our business. With group pace up 10% for our 2019
comparable hotels, coupled with our exposure to San Francisco, Hawaii,
New York and Chicago where we are seeing increased demand, we believe
Park is well positioned to once again deliver strong results in 2019.”
Selected Statistical and Financial Information
(unaudited, amounts in millions, except per share data, Comparable
RevPAR and Comparable ADR)
|
|
| | |
|
| | |
| | | Three Months Ended December 31, | | | | Year Ended December 31, | |
| | | 2018 | |
|
| 2017 | |
|
| Change(1) | | | | 2018 | |
|
| 2017 | |
|
| Change(1) | |
Comparable RevPAR
| | |
$
|
170.57
| | | |
$
|
164.67
| | | |
3.6
|
%
| | |
$
|
174.29
| | | |
$
|
169.34
| | | |
2.9
|
%
|
Comparable Occupancy
| | | |
79.7
|
%
| | | |
79.1
|
%
| | |
0.6
|
% pts
| | | |
82.0
|
%
| | | |
81.5
|
%
| | |
0.5
|
% pts
|
Comparable ADR
| | |
$
|
214.06
| | | |
$
|
208.19
| | | |
2.8
|
%
| | |
$
|
212.44
| | | |
$
|
207.56
| | | |
2.4
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income(2) | | |
$
|
55
| | | |
$
|
61
| | | |
(9.8
|
)%
| | |
$
|
477
| | | |
$
|
2,631
| | | |
NM(3) | |
Net income attributable to stockholders(2) | | |
$
|
54
| | | |
$
|
60
| | | |
(10.0
|
)%
| | |
$
|
472
| | | |
$
|
2,625
| | | |
NM(3) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Adjusted EBITDA
| | |
$
|
184
| | | |
$
|
180
| | | |
2.2
|
%
| | |
$
|
754
| | | |
$
|
757
| | | |
(0.4
|
)%
|
Comparable Hotel Adjusted EBITDA
| | |
$
|
176
| | | |
$
|
167
| | | |
5.8
|
%
| | |
$
|
716
| | | |
$
|
681
| | | |
5.2
|
%
|
Comparable Hotel Adjusted EBITDA margin
| | | |
28.2
|
%
| | | |
27.8
|
%
| | |
40
|
bps
| | | |
28.8
|
%
| | | |
28.2
|
%
| | |
60
|
bps
|
Adjusted FFO attributable to stockholders
| | |
$
|
147
| | | |
$
|
145
| | | |
1.4
|
%
| | |
$
|
603
| | | |
$
|
596
| | | |
1.2
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Earnings per share - Diluted(1)(2) | | |
$
|
0.27
| | | |
$
|
0.28
| | | |
(3.6
|
)%
| | |
$
|
2.31
| | | |
$
|
12.21
| | | |
(81.1
|
)%
|
Adjusted FFO per share - Diluted(1) | | |
$
|
0.73
| | | |
$
|
0.68
| | | |
7.4
|
%
| | |
$
|
2.96
| | | |
$
|
2.78
| | | |
6.5
|
%
|
Weighted average shares outstanding - Diluted
| | | |
201
| | | | |
215
| | | |
(14
|
)
| | | |
204
| | | | |
214
| | | |
(10
|
)
|
____________________
|
(1) |
|
Amounts are calculated based on unrounded numbers.
|
(2) | |
Includes net deferred tax expense of $9 million and net deferred tax
benefit of $2,347 million recognized for the quarter and year ended
December 31, 2017, respectively, from the derecognition and
remeasurement of deferred tax liabilities associated with Park’s
intent to be taxed as a REIT.
|
(3) | |
Percentage change is not meaningful.
|
| |
|
Top 10 Hotels
RevPAR at Park’s Top 10 Hotels, which account for approximately
two-thirds of Hotel Adjusted EBITDA, increased 3.4% during the fourth
quarter and 3.2% for the full year, as compared to the same periods in
2017, primarily due to an increase in rate. Highlights within the Top 10
Hotels include:
- Hilton Hawaiian Village Waikiki Beach Resort: RevPAR declined
2.3% for the quarter, as a result of a decrease in group business.
Despite challenges earlier in the year with Hurricane Lane and other
storms, RevPAR increased 0.5% for the full year primarily as a result
of increased rate;
- Hilton San Francisco Union Square / Parc 55 San Francisco – a
Hilton Hotel: Combined RevPAR increased 13.6% for the quarter and
7.8% for the full year with improvements largely driven by strong
group demand with group revenues up 26% for the quarter and 16% for
the full year;
- New York Hilton Midtown: RevPAR increased 1.0% for the quarter
and 1.4% for the full year, primarily due to an increase in group and
contract business during the year;
- Hilton Orlando Bonnet Creek / Waldorf Astoria Orlando: Combined
RevPAR increased 0.2% for the quarter and increased 0.4% for the full
year as a result of increased rate;
- Hilton New Orleans Riverside: RevPAR growth was 2.2% for the
quarter and 2.1% for the full year from an increase in occupancy
during the quarter and an increase in transient business year-to-date;
- Hilton Chicago: RevPAR increased 6.1% during the quarter and
6.2% for the full year. Results were driven by strong group
performance with group revenues up nearly 14% for the quarter and 10%
for the full year;
- Casa Marina, A Waldorf Astoria Resort: RevPAR increased 38.8%
during the quarter and 7.8% for the full year. The increase during the
quarter is primarily attributed to an increase in occupancy as a
result of the hotel being closed during a portion of the fourth
quarter in 2017 following Hurricane Irma and transient rate growth; and
- Hilton Waikoloa Village: RevPAR decreased by 9.2% for the
quarter and 0.1% for the full year due to continued disruption caused
by the eruption of the Kilauea volcano, Hurricane Lane and other
storms.
Total Consolidated Comparable Hotels
Comparable RevPAR increased 3.6% for the quarter and 2.9% for the full
year primarily due to a 2.8% and 2.4% increase in rate, respectively, as
compared to the same periods in 2017. For rooms revenue during the
fourth quarter, transient increased 1.7%, group increased 3.8% and
contract increased 16.0% as compared to the same period in 2017. For
rooms revenue for the full year, transient decreased 0.1%, group
increased 5.0% and contract increased 21.6% as compared to the same
period in 2017.
The overall increase in comparable RevPAR for both the quarter and for
the full year was primarily a result of increases in group and contract
business at Park’s San Francisco hotels, coupled with an increase in
group business at the Hilton Chicago. Additionally, RevPAR at Park’s
Florida hotels increased primarily due to an increase in occupancy and
ADR at its Key West hotels that were closed during a portion of
September and October 2017 following Hurricane Irma. RevPAR increased at
Park’s New Orleans hotels primarily from an increase in transient
business at the Hilton New Orleans Riverside. The overall increase in
comparable RevPAR for both the quarter and for the full year was
partially offset by declines in RevPAR at Park’s Washington D.C. hotels
due to a decrease in group business.
Insurance Update
In September 2017, Hurricanes Irma and Maria caused damage and
disruption at the Caribe Hilton in San Juan, Puerto Rico and Park’s two
hotels in Key West, Florida. The Caribe Hilton remained closed during
2018 and the results of operations of that property are presented as
non-comparable. Full-year 2017 EBITDA at the Caribe Hilton, prior to the
hurricanes, was projected to be $8 million. The Caribe Hilton is
currently expected to reopen in May 2019.
Park expects that insurance proceeds, excluding any applicable insurance
deductibles, will be sufficient to cover a significant portion of the
property damage to the hotels and loss of business. To date, Park has
received $121 million of insurance proceeds for both Key West hotels and
the Caribe Hilton. These insurance proceeds to date include $25 million
received for business interruption at the Caribe Hilton in 2018, which,
when netted against fees and expenses, equates to approximately $11
million of Adjusted EBITDA recognized for full-year 2018.
Dispositions
In February 2019, Park sold the 563-room Pointe Hilton Squaw Peak Resort
in Phoenix, AZ for a sales price of approximately $51.4 million, or
$91,200 per key, which is subject to customary adjustments.
Balance Sheet and Liquidity
Park had the following debt outstanding as of December 31, 2018:
(unaudited, dollars in millions) |
|
| |
|
| | | |
|
|
| |
|
| | | | | | | | |
Debt | | | Collateral | | | Interest Rate | | | Maturity Date | | | As of December 31, 2018 | |
Fixed Rate Debt | | | | | | | | | | | | | | |
Mortgage loan
|
|
|
DoubleTree Hotel Spokane City Center
|
|
|
3.55%
| | |
October 2020
|
|
|
$
|
12
| |
Commercial mortgage-backed securities loan
|
|
|
Hilton San Francisco Union Square, Parc 55 San Francisco - a Hilton
Hotel
|
|
|
4.11%
| | |
November 2023
|
|
|
|
725
| |
Commercial mortgage-backed securities loan
|
|
|
Hilton Hawaiian Village Beach Resort
|
|
|
4.20%
| | |
November 2026
|
|
|
|
1,275
| |
Mortgage loan
|
|
|
Hilton Santa Barbara Beachfront Resort
|
|
|
4.17%
| | |
December 2026
|
|
|
|
165
| |
Capital lease obligations
|
|
|
|
|
|
3.07%
| | |
2021 to 2022
|
|
|
|
1
| |
Total Fixed Rate Debt | | | | | | 4.16%(1) | | | | | | | 2,178 | |
| | | | | | | | | | | | | |
|
Variable Rate Debt | | | | | | | | | | | | | | |
Revolving credit facility(2) |
|
|
Unsecured
|
|
|
L + 1.50%
| | |
December 2021(3) |
|
|
|
—
| |
Term loan
|
|
|
Unsecured
|
|
|
L + 1.45%
| | |
December 2021
|
|
|
|
750
| |
Mortgage loan
|
|
|
DoubleTree Hotel Ontario Airport
|
|
|
L + 2.25%
| | |
May 2022(3) |
|
|
|
30
| |
Total Variable Rate Debt | | | | | | 4.00% | | | | | | | 780 | |
| | | | | | | | | | | | | |
|
Less: unamortized deferred financing costs and discount
|
|
|
| | |
|
|
|
|
(10
|
)
|
Total Debt(4) | | | | | | 4.12%(1) | | | | | | $ | 2,948 | |
____________________
|
(1) |
|
Calculated on a weighted average basis.
|
(2) | | $1 billion available.
|
(3) | |
Assumes the exercise of all extensions that are exercisable solely
at Park’s option.
|
(4) | |
Excludes $233 million of Park’s share of debt of its unconsolidated
joint ventures.
|
| |
|
Total cash and cash equivalents were $425 million as of December 31,
2018, including $15 million of restricted cash.
Stock Repurchase Program
In February 2019, Park’s Board of Directors approved a stock repurchase
program allowing Park to repurchase up to $300 million of its common
stock over a two-year period, ending in February 2021. Stock
repurchases, if any, would be made through open market purchases,
including through Rule 10b5-1 trading programs, in privately negotiated
transactions, or in such other manner that would comply with applicable
securities laws. The timing of stock repurchases and the number of
shares to be repurchased will depend upon prevailing market conditions
and other factors. No stock repurchases have been made to date under
this program.
Capital Investments
Excluding the redevelopment of the Caribe Hilton, Park invested $41
million in the fourth quarter (and $147 million year-to-date) on capital
improvements at its hotels, including $22 million on improvements made
to guest rooms, meeting spaces and other guest-facing areas. Key
projects for the quarter included:
- Hilton Hawaiian Village Waikiki Beach Resort: $6 millionprimarily
on exterior renovations;
- Hilton San Francisco Union Square: $4 million primarily on
meeting room renovations;
- Hilton New Orleans Riverside:$4 million primarily on phase one
of guest room renovations and meeting room renovations;
- Hilton Waikoloa Village:$3 million primarily on restaurant and
elevator renovations;
- Hilton Orlando Bonnet Creek / Waldorf Astoria Orlando: $3
million primarily on guest room renovations;
- Hilton Boston Logan Airport:$2 million primarily on guest room
renovations;
- New York Hilton Midtown:$2 million primarily on security
enhancements; and
- Hilton Orlando Lake Buena Vista:$2 million primarily on guest
room renovations.
Dividends
Park declared a fourth quarter 2018 cash dividend of $1.00 per share to
stockholders of record as of December 31, 2018. Of the full $1.00 per
share dividend, $0.70 per share represents the fourth quarter payment
based on 2018 results of operations. The remaining $0.30 per share is
attributable to gains from the sale of Park’s assets during 2018. The
fourth quarter 2018 dividend was paid on January 15, 2019.
On February 22, 2019, Park declared a first quarter 2019 cash dividend
of $0.45 per share to be paid on April 15, 2019 to stockholders of
record as of March 29, 2019.
Full-Year 2019 Outlook
In 2019 Hilton Waikoloa Village will be included in Park’s comparable
hotels as its room count is expected to remain consistent throughout
2019 as compared to 2018. Park expects the full-year 2019 operating
results to be as follows:
(unaudited, dollars in millions, except per share amounts) | | |
|
|
| | | | |
|
| | | | |
| | | 2019 Outlook as of February 27, 2019 | | |
Metric | | | Low | | | | | High | | |
| | | | | | | | | | | |
|
Comparable RevPAR Growth
| | | |
2.0
|
%
| | | | |
4.0
|
%
| |
Comparable RevPAR
| | |
$
|
179
| | | | |
$
|
183
| | |
| | | | | | | | | | | |
|
Net income
| | |
$
|
294
| | | | |
$
|
323
| | |
Net income attributable to stockholders
| | |
$
|
286
| | | | |
$
|
315
| | |
Diluted earnings per share(1) | | |
$
|
1.42
| | | | |
$
|
1.56
| | |
| | | | | | | | | | | |
|
Adjusted EBITDA
| | |
$
|
745
| | | | |
$
|
775
| | |
Comparable Hotel Adjusted EBITDA margin change
| | | |
0
| |
bps
| | | |
60
| |
bps
|
Adjusted FFO per share - Diluted(1) | | |
$
|
2.91
| | | | |
$
|
3.05
| | |
____________________
| | | | | | | | | | | |
(1) Per share amounts are calculated based on unrounded
numbers.
|
| | | | | | | | | | |
|
Full-year 2019 guidance is based in part on the following assumptions:
-
General and administrative expenses are projected to be $44 million,
excluding $15 million of non-cash share-based compensation expense;
-
Fully diluted weighted average shares are expected to be 202.3 million;
-
Includes $8 million of Adjusted EBITDA from the Caribe Hilton
representing a partial year of operations, for which Park expects to
be covered by business interruption insurance resulting from the hotel
being closed for a portion of 2019 following the damage caused by
Hurricane Maria; and
-
Excludes potential future acquisitions and dispositions, which could
result in a material change to Park’s outlook.
Park’s full-year 2019 guidance is based on a number of factors, many of
which are outside the Company’s control and all of which are subject to
change. Park may change the guidance provided during the year as actual
and anticipated results vary from these assumptions.
Supplemental Disclosures
In conjunction with this release, Park has furnished a financial
supplement with additional disclosures on its website. Visit www.pkhotelsandresorts.com
for more information. Park has no obligation to update any of the
information provided to conform to actual results or changes in Park’s
portfolio, capital structure or future expectations.
Conference Call
Park will host a conference call for investors and other interested
parties to discuss fourth quarter and full-year 2018 results on
Thursday, February 28, 2019 beginning at 10:00 a.m. Eastern Time.
Participants may listen to the live webcast by logging onto the
Investors section of the website at www.pkhotelsandresorts.com.
Alternatively, participants may listen to the live call by dialing (877)
451-6152 in the United States or (201) 389-0879 internationally and
requesting Park Hotels & Resorts’ Fourth Quarter and Full-Year 2018
Earnings Conference Call. Participants are encouraged to dial into the
call or link to the webcast at least ten minutes prior to the scheduled
start time.
A replay and transcript of the webcast will be available within 24 hours
after the live event on the Investors section of Park’s website.
Annual Stockholders Meeting
Park will host its 2019 Annual Stockholders Meeting on Friday, April 26,
2019 at 11:30 am ET at 1775 Tysons Boulevard, Tysons, Virginia. Park’s
Board of Directors has established the close of business on March 5,
2019 as the record date for determining those stockholders that are
entitled to vote at the 2019 Annual Stockholders Meeting.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements include, but are not limited to, statements
related to Park’s current expectations regarding the performance of its
business, financial results, liquidity and capital resources, the
effects of competition and the effects of future legislation or
regulations, the expected completion of anticipated acquisitions and
dispositions, the declaration and payment of future dividends and other
non-historical statements. Forward-looking statements include all
statements that are not historical facts, and in some cases, can be
identified by the use of forward-looking terminology such as the words
“outlook,” “believes,” “expects,” “potential,” “continues,” “may,”
“will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,”
“plans,” “estimates,” “anticipates” or the negative version of these
words or other comparable words.
Forward-looking statements involve risks, uncertainties and assumptions.
Actual results may differ materially from those expressed in these
forward-looking statements. You should not put undue reliance on any
forward-looking statements and Park urges investors to carefully review
the disclosures Park makes concerning risk and uncertainties in Item 1A:
“Risk Factors” in Park’s Annual Report on Form 10-K for the year ended
December 31, 2017, as such factors may be updated from time to time in
Park’s periodic filings with the SEC, which are accessible on the SEC’s
website at www.sec.gov.
Except as required by law, Park undertakes no obligation to update or
revise publicly any forward-looking statements, whether as a result of
new information, future events or otherwise.
Non-GAAP Financial Measures
Park presents certain non-GAAP financial measures in this press release,
including NAREIT FFO attributable to stockholders Adjusted FFO
attributable to stockholders, EBITDA, Adjusted EBITDA, Hotel Adjusted
EBITDA, and Hotel Adjusted EBITDA margin. These non-GAAP financial
measures should be considered along with, but not as alternatives to,
net income (loss) as a measure of its operating performance. Please see
the schedules included in this press release including the “Definitions”
section for additional information and reconciliations of such non-GAAP
financial measures.
About Park
Park is the second largest publicly traded lodging REIT with a diverse
portfolio of market-leading hotels and resorts with significant
underlying real estate value. Park’s portfolio consists of 52
premium-branded hotels and resorts with over 30,000 rooms, a substantial
portion of which are located in prime United States markets with high
barriers to entry.
|
|
| | |
|
| | |
PARK HOTELS & RESORTS INC. CONSOLIDATED BALANCE SHEETS (in millions, except share and per share data) |
| | | | | | | |
|
| | | | | | | |
|
| | | December 31, | | | | December 31, | |
| | | 2018 | | | | 2017 | |
ASSETS | | | | | | | | | | |
Property and equipment, net
| | |
$
|
7,975
| | | |
$
|
8,311
| |
Assets held for sale, net
| | | |
—
| | | | |
37
| |
Investments in affiliates
| | | |
50
| | | | |
84
| |
Goodwill
| | | |
607
| | | | |
606
| |
Intangibles, net
| | | |
27
| | | | |
41
| |
Cash and cash equivalents
| | | |
410
| | | | |
364
| |
Restricted cash
| | | |
15
| | | | |
15
| |
Accounts receivable, net
| | | |
153
| | | | |
125
| |
Prepaid expenses
| | | |
82
| | | | |
48
| |
Other assets
| | |
|
44
| | | |
|
83
| |
TOTAL ASSETS | | |
$
|
9,363
| | | |
$
|
9,714
| |
LIABILITIES AND EQUITY | | | | | | | | | | |
Liabilities | | | | | | | | | | |
Debt
| | |
$
|
2,948
| | | |
$
|
2,961
| |
Accounts payable and accrued expenses
| | | |
183
| | | | |
198
| |
Due to hotel manager
| | | |
137
| | | | |
141
| |
Due to Hilton Grand Vacations
| | | |
135
| | | | |
138
| |
Deferred income tax liabilities
| | | |
42
| | | | |
65
| |
Other liabilities
| | |
|
332
| | | |
|
249
| |
Total liabilities
| | | |
3,777
| | | | |
3,752
| |
Stockholders' Equity | | | | | | | | | | |
Common stock, par value $0.01 per share, 6,000,000,000 shares
authorized, 201,290,458 shares issued and 201,198,381 shares
outstanding as of December 31, 2018 and 214,873,778 shares issued
and 214,845,244 shares outstanding as of December 31, 2017
| | | |
2
| | | | |
2
| |
Additional paid-in capital
| | | |
3,589
| | | | |
3,825
| |
Retained earnings
| | | |
2,047
| | | | |
2,229
| |
Accumulated other comprehensive loss
| | |
|
(6
|
)
| | |
|
(45
|
)
|
Total stockholders' equity
| | | |
5,632
| | | | |
6,011
| |
Noncontrolling interests
| | |
|
(46
|
)
| | |
|
(49
|
)
|
Total equity
| | |
|
5,586
| | | |
|
5,962
| |
TOTAL LIABILITIES AND EQUITY | | |
$
|
9,363
| | | |
$
|
9,714
| |
| | | | | | | | | |
|
|
PARK HOTELS & RESORTS INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) |
|
|
|
|
| Three Months Ended | |
|
| Year Ended | |
| | | December 31, | | | | December 31, | |
| | | 2018 | |
|
| 2017 | | | | 2018 | |
|
| 2017 | |
Revenues | | | | | | | | | | | | | | | | | | | | |
Rooms
| | |
$
|
418
| | | |
$
|
433
| | | |
$
|
1,716
| | | |
$
|
1,794
| |
Food and beverage
| | | |
181
| | | | |
187
| | | | |
713
| | | | |
739
| |
Ancillary hotel
| | | |
68
| | | | |
49
| | | | |
236
| | | | |
194
| |
Other
| | |
|
19
| | | |
|
17
| | | |
|
72
| | | |
|
64
| |
Total revenues
| | | |
686
| | | | |
686
| | | | |
2,737
| | | | |
2,791
| |
| | | | | | | | | | | | | | | | | | | |
|
Operating expenses | | | | | | | | | | | | | | | | | | | | |
Rooms
| | | |
112
| | | | |
116
| | | | |
449
| | | | |
466
| |
Food and beverage
| | | |
127
| | | | |
128
| | | | |
495
| | | | |
511
| |
Other departmental and support
| | | |
158
| | | | |
160
| | | | |
626
| | | | |
652
| |
Other property-level
| | | |
50
| | | | |
49
| | | | |
207
| | | | |
206
| |
Management and franchise fees
| | | |
34
| | | | |
34
| | | | |
138
| | | | |
141
| |
Casualty loss (gain) and impairment loss, net
| | | |
—
| | | | |
24
| | | | |
(1
|
)
| | | |
26
| |
Depreciation and amortization
| | | |
69
| | | | |
71
| | | | |
277
| | | | |
288
| |
Corporate general and administrative
| | | |
18
| | | | |
23
| | | | |
65
| | | | |
68
| |
Other
| | |
|
19
| | | |
|
17
| | | |
|
73
| | | |
|
63
| |
Total expenses
| | | |
587
| | | | |
622
| | | | |
2,329
| | | | |
2,421
| |
| | | | | | | | | | | | | | | | | | | |
|
(Loss) gain on sales of assets, net
| | | |
(2
|
)
| | | |
1
| | | | |
96
| | | | |
1
| |
| | | | | | | | | | | | | | | | | | | |
|
Operating income | | | |
97
| | | | |
65
| | | | |
504
| | | | |
371
| |
| | | | | | | | | | | | | | | | | | | |
|
Interest income
| | | |
2
| | | | |
—
| | | | |
6
| | | | |
2
| |
Interest expense
| | | |
(33
|
)
| | | |
(31
|
)
| | | |
(127
|
)
| | | |
(124
|
)
|
Equity in earnings from investments in affiliates
| | | |
2
| | | | |
22
| | | | |
18
| | | | |
40
| |
Gain (loss) on foreign currency transactions
| | | |
1
| | | | |
—
| | | | |
(3
|
)
| | | |
(4
|
)
|
Other (loss) gain, net
| | |
|
(4
|
)
| | |
|
3
| | | |
|
102
| | | |
|
—
| |
| | | | | | | | | | | | | | | | | | | |
|
Income before income taxes | | | |
65
| | | | |
59
| | | | |
500
| | | | |
285
| |
Income tax (expense) benefit
| | |
|
(10
|
)
| | |
|
2
| | | |
|
(23
|
)
| | |
|
2,346
| |
| | | | | | | | | | | | | | | | | | | |
|
Net income | | | |
55
| | | | |
61
| | | | |
477
| | | | |
2,631
| |
Net income attributable to noncontrolling interests | | |
|
(1
|
)
| | |
|
(1
|
)
| | |
|
(5
|
)
| | |
|
(6
|
)
|
Net income attributable to stockholders | | |
$
|
54
| | | |
$
|
60
| | | |
$
|
472
| | | |
$
|
2,625
| |
| | | | | | | | | | | | | | | | | | | |
|
Earnings per share: | | | | | | | | | | | | | | | | | | | | |
Earnings per share - Basic
| | |
$
|
0.27
| | | |
$
|
0.28
| | | |
$
|
2.32
| | | |
$
|
12.38
| |
Earnings per share - Diluted
| | |
$
|
0.27
| | | |
$
|
0.28
| | | |
$
|
2.31
| | | |
$
|
12.21
| |
| | | | | | | | | | | | | | | | | | | |
|
Weighted average shares outstanding - Basic
| | | |
200
| | | | |
214
| | | | |
203
| | | | |
211
| |
Weighted average shares outstanding - Diluted
| | | |
201
| | | | |
215
| | | | |
204
| | | | |
214
| |
| | | | | | | | | | | | | | | | | | | |
|
|
PARK HOTELS & RESORTS INC. NON-GAAP FINANCIAL MEASURES RECONCILIATIONS EBITDA AND ADJUSTED EBITDA (unaudited, in millions) |
|
|
|
|
| Three Months Ended | |
|
| Year Ended | |
| | | December 31, | | | | December 31, | |
| | | 2018 | |
|
| 2017 | | | | 2018 | |
|
| 2017 | |
Net income | | |
$
|
55
| | | |
$
|
61
| | | |
$
|
477
| | | |
$
|
2,631
| |
Depreciation and amortization expense
| | | |
69
| | | | |
71
| | | | |
277
| | | | |
288
| |
Interest income
| | | |
(2
|
)
| | | |
—
| | | | |
(6
|
)
| | | |
(2
|
)
|
Interest expense
| | | |
33
| | | | |
31
| | | | |
127
| | | | |
124
| |
Income tax expense (benefit)
| | | |
10
| | | | |
(2
|
)
| | | |
23
| | | | |
(2,346
|
)
|
Interest expense, income tax and depreciation and amortization
included in equity in earnings from investments in affiliates
| | |
|
6
| | | |
|
6
| | | |
|
26
| | | |
|
24
| |
EBITDA | | | |
171
| | | | |
167
| | | | |
924
| | | | |
719
| |
Loss (gain) on sales of assets, net
| | | |
2
| | | | |
(1
|
)
| | | |
(96
|
)
| | | |
(1
|
)
|
Gain on sale of investments in affiliates(1) | | | |
—
| | | | |
—
| | | | |
(107
|
)
| | | |
—
| |
(Gain) loss on foreign currency transactions
| | | |
(1
|
)
| | | |
—
| | | | |
3
| | | | |
4
| |
Transition expense
| | | |
—
| | | | |
4
| | | | |
3
| | | | |
9
| |
Transaction expense
| | | |
2
| | | | |
2
| | | | |
2
| | | | |
2
| |
Severance expense
| | | |
—
| | | | |
1
| | | | |
2
| | | | |
1
| |
Share-based compensation expense
| | | |
4
| | | | |
4
| | | | |
16
| | | | |
14
| |
Casualty loss (gain) and impairment loss, net
| | | |
—
| | | | |
24
| | | | |
(1
|
)
| | | |
26
| |
Other items(2) | | |
|
6
| | | |
|
(21
|
)
| | |
|
8
| | | |
|
(17
|
)
|
Adjusted EBITDA | | |
$
|
184
| | | |
$
|
180
| | | |
$
|
754
| | | |
$
|
757
| |
____________________
|
(1) |
|
Included in other (loss) gain, net in the consolidated
statement of operations.
|
(2) | |
For 2017, includes $18 million of distributions received from
investments in affiliates in excess of the investment balance that
were included within equity in earnings from investments in
affiliates in the consolidated statement of operations.
|
| |
|
|
PARK HOTELS & RESORTS INC. NON-GAAP FINANCIAL MEASURES RECONCILIATIONS COMPARABLE HOTEL ADJUSTED EBITDA AND COMPARABLE HOTEL ADJUSTED
EBITDA MARGIN (unaudited, dollars in millions) |
|
|
|
|
|
|
|
| Three Months Ended | |
|
| Year Ended | |
| | | | | | December 31, | | | | December 31, | |
| | | | | | 2018 | |
|
| 2017 | | | | 2018 | |
|
| 2017 | |
Adjusted EBITDA | | | | | |
$
|
184
| | | |
$
|
180
| | | |
$
|
754
| | | |
$
|
757
| |
Less: Adjusted EBITDA from investments in affiliates
| | | | | | |
9
| | | | |
10
| | | | |
45
| | | | |
45
| |
Less: All other(1) | | | | | |
|
(13
|
)
| | |
|
(12
|
)
| | |
|
(52
|
)
| | |
|
(46
|
)
|
Hotel Adjusted EBITDA | | | | | | |
188
| | | | |
182
| | | | |
761
| | | | |
758
| |
Less: Adjusted EBITDA from hotels disposed of
| | | | | | |
—
| | | | |
9
| | | | |
1
| | | | |
33
| |
Less: Adjusted EBITDA from non-comparable hotels
| | | | | |
|
12
| | | |
|
6
| | | |
|
44
| | | |
|
44
| |
Comparable Hotel Adjusted EBITDA | | | | | |
$
|
176
| | | |
$
|
167
| | | |
$
|
716
| | | |
$
|
681
| |
_______________________________________________________ | | | | | | | | | | | | | | | | | | | | | | | |
(1) Includes other revenues and other expenses,
non-income taxes on REIT leases included in other
property-level expenses and corporate general and
administrative expenses in the consolidated statements of
operations.
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | Three Months Ended | | | | Year Ended | |
| | | | | | December 31, | | | | December 31, | |
| | | | | | 2018 | | | | 2017 | | | | 2018 | | | | 2017 | |
Total Revenues | | | | | |
$
|
686
| | | |
$
|
686
| | | |
$
|
2,737
| | | |
$
|
2,791
| |
Less: Other revenue
| | | | | | |
19
| | | | |
17
| | | | |
72
| | | | |
64
| |
Less: Revenues from hotels disposed of
| | | | | | |
—
| | | | |
34
| | | | |
17
| | | | |
131
| |
Less: Revenues from non-comparable hotels(1) | | | | | |
|
41
| | | |
|
34
| | | |
|
161
| | | |
|
184
| |
Comparable Hotel Revenue | | | | | |
$
|
626
| | | |
$
|
601
| | | |
$
|
2,487
| | | |
$
|
2,412
| |
_______________________________________________________ | | | | | | | | | | | | | | | | | | | | | | | |
(1) Includes revenues from Park's non-comparable hotels
and rental revenues from office space and antenna leases located
at our hotels.
| |
| | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | Three Months Ended | | | | Year Ended | |
| | | | | | December 31, | | | | December 31, | |
| | | | | | 2018 | | | | 2017 | | | | 2018 | | | | 2017 | |
Comparable Hotel Revenues
| | | | | |
$
|
626
| | | |
$
|
601
| | | |
$
|
2,487
| | | |
$
|
2,412
| |
Comparable Hotel Adjusted EBITDA
| | | | | |
$
|
176
| | | |
$
|
167
| | | |
$
|
716
| | | |
$
|
681
| |
Comparable Hotel Adjusted EBITDA margin
| | | | | | |
28.2
|
%
| | | |
27.8
|
%
| | | |
28.8
|
%
| | | |
28.2
|
%
|
| | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| | |
|
| | |
PARK HOTELS & RESORTS INC. NON-GAAP FINANCIAL MEASURES RECONCILIATIONS NAREIT FFO AND ADJUSTED FFO (unaudited, in millions, except per share data) |
|
|
| | | Three Months Ended | | | | Year Ended | |
| | | December 31, | | | | December 31, | |
| | | 2018 | |
|
| 2017 | | | | 2018 | |
|
| 2017 | |
Net income attributable to stockholders | | |
$
|
54
| | | |
$
|
60
| | | |
$
|
472
| | | |
$
|
2,625
| |
Depreciation and amortization expense
| | | |
69
| | | | |
71
| | | | |
277
| | | | |
288
| |
Depreciation and amortization expense attributable to
noncontrolling interests
| | | |
(1
|
)
| | | |
—
| | | | |
(4
|
)
| | | |
(3
|
)
|
Loss (gain) on sales of assets, net
| | | |
2
| | | | |
(1
|
)
| | | |
(96
|
)
| | | |
(1
|
)
|
Gain on sale of investments in affiliates(1) | | | |
—
| | | | |
—
| | | | |
(107
|
)
| | | |
—
| |
Impairment loss
| | | |
—
| | | | |
10
| | | | |
—
| | | | |
10
| |
Equity investment adjustments:
| | | | | | | | | | | | | | | | | | | | |
Equity in earnings from investments in affiliates
| | | |
(2
|
)
| | | |
(22
|
)
| | | |
(18
|
)
| | | |
(40
|
)
|
Pro rata FFO of investments in affiliates
| | |
|
6
| | | |
|
26
| | | |
|
34
| | | |
|
52
| |
NAREIT FFO attributable to stockholders | | | |
128
| | | | |
144
| | | | |
558
| | | | |
2,931
| |
(Gain) loss on foreign currency transactions
| | | |
(1
|
)
| | | |
—
| | | | |
3
| | | | |
4
| |
Casualty loss (gain), net
| | | |
—
| | | | |
14
| | | | |
(1
|
)
| | | |
16
| |
Transition expense
| | | |
—
| | | | |
4
| | | | |
3
| | | | |
9
| |
Transaction expense
| | | |
2
| | | | |
2
| | | | |
2
| | | | |
2
| |
Severance expense
| | | |
—
| | | | |
1
| | | | |
2
| | | | |
1
| |
Share-based compensation expense
| | | |
4
| | | | |
4
| | | | |
16
| | | | |
14
| |
Other items(2) | | |
|
14
| | | |
|
(24
|
)
| | |
|
20
| | | |
|
(2,381
|
)
|
Adjusted FFO attributable to stockholders | | |
$
|
147
| | | |
$
|
145
| | | |
$
|
603
| | | |
$
|
596
| |
| | | | | | | | | | | | | | | | | | | |
|
NAREIT FFO per share - Diluted(3) | | |
$
|
0.63
| | | |
$
|
0.67
| | | |
$
|
2.73
| | | |
$
|
13.67
| |
Adjusted FFO per share - Diluted(3) | | |
$
|
0.73
| | | |
$
|
0.68
| | | |
$
|
2.96
| | | |
$
|
2.78
| |
Weighted average shares outstanding - Diluted | | | |
201
| | | | |
215
| | | | |
204
| | | | |
214
| |
____________________
|
(1) |
|
Included in other (loss) gain, net in the consolidated
statement of operations.
|
(2) | |
For 2018, includes $13 million of income tax expense, primarily
attributable to an additional built-in gain deferred tax liability
as a result of the enactment of the Tax Cuts and Jobs Act, which
prohibits the sale of ancillary hotel furniture, fixtures and
equipment in a like-kind exchange. For 2017, includes $18 million in
distributions received from investments in affiliates in December
2017, net of $7 million of income tax expense, an income tax benefit
of $25 million associated with the revaluation of Park’s deferred
tax assets and liabilities related to the reduction of the corporate
tax rate to 21% as a result of the enactment of the Tax Cuts and
Jobs Act and net deferred tax expense of $9 million and net deferred
tax benefit of $2,347 million recognized for the three months and
year ended December 31, 2017, respectively, associated with Park’s
intent to be taxed as a REIT.
|
(3) | |
Per share amounts are calculated based on unrounded numbers.
|
| |
|
|
|
| | |
PARK HOTELS & RESORTS INC. NON-GAAP FINANCIAL MEASURES RECONCILIATIONS 2019 OUTLOOK – EBITDA AND ADJUSTED EBITDA (unaudited, in millions) |
|
|
| | | Year Ending | |
| | | December 31, 2019 | |
| | | Low Case | |
|
| High Case | |
Net income | | |
$
|
294
| | | |
$
|
323
| |
Depreciation and amortization expense
| | | |
278
| | | | |
278
| |
Interest income
| | | |
(8
|
)
| | | |
(8
|
)
|
Interest expense
| | | |
130
| | | | |
130
| |
Income tax expense
| | | |
13
| | | | |
14
| |
Interest expense, income tax and depreciation and amortization
included in equity in earnings from investments in affiliates
| | |
|
23
| | | |
|
23
| |
EBITDA | | | |
730
| | | | |
760
| |
Share-based compensation expense
| | |
|
15
| | | |
|
15
| |
Adjusted EBITDA | | |
$
|
745
| | | |
$
|
775
| |
| | | | | | | | | |
|
|
|
| | |
PARK HOTELS & RESORTS INC. NON-GAAP FINANCIAL MEASURES RECONCILIATIONS 2019 OUTLOOK – NAREIT FFO ATTRIBUTABLE TO STOCKHOLDERS AND ADJUSTED FFO ATTRIBUTABLE TO STOCKHOLDERS (unaudited, in millions except per share amounts) |
|
|
| | | Year Ending | |
| | | December 31, 2019 | |
| | | Low Case | |
|
| High Case | |
Net income attributable to stockholders | | |
$
|
286
| | | |
$
|
315
| |
Depreciation and amortization expense
| | | |
278
| | | | |
278
| |
Depreciation and amortization expense attributable to noncontrolling
interests
| | | |
(4
|
)
| | | |
(4
|
)
|
Equity investment adjustments:
| | | | | | | | | | |
Equity in earnings from investments in affiliates
| | | |
(18
|
)
| | | |
(18
|
)
|
Pro rata FFO of equity investments
| | |
|
31
| | | |
|
31
| |
NAREIT FFO attributable to stockholders | | | |
573
| | | | |
602
| |
Share-based compensation expense
| | |
|
15
| | | |
|
15
| |
Adjusted FFO attributable to stockholders | | |
$
|
588
| | | |
$
|
617
| |
Adjusted FFO per share - Diluted(1) | | |
$
|
2.91
| | | |
$
|
3.05
| |
Weighted average diluted shares outstanding | | |
|
202.3
| | | |
|
202.3
| |
____________________
| | | | | | | | | | |
(1) Per share amounts are calculated based on unrounded
numbers.
|
|
PARK HOTELS & RESORTS INC.
DEFINITIONS
EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA and
Hotel Adjusted EBITDA Margin
Earnings before interest expense, taxes and depreciation and
amortization (“EBITDA”), presented herein, reflects net income excluding
depreciation and amortization, interest income, interest expense, income
taxes and interest expense, income tax and depreciation and amortization
included in equity in earnings from investments in affiliates.
Adjusted EBITDA, presented herein, is calculated as EBITDA, as
previously defined, further adjusted to exclude:
-
Gains or losses on sales of assets for both consolidated and
unconsolidated investments;
-
Gains or losses on foreign currency transactions;
-
Transition expense related to the Company’s establishment as an
independent, publicly traded company;
-
Transaction costs associated with hotel acquisition or disposition
costs expensed during the period;
-
Severance expense;
-
Share-based compensation expense;
-
Casualty and impairment losses; and
-
Other items that management believes are not representative of the
Company’s current or future operating performance.
Hotel Adjusted EBITDA measures hotel-level results before debt service,
depreciation and corporate expenses of the Company’s consolidated
hotels, including both comparable and non-comparable hotels but
excluding hotels owned by unconsolidated affiliates, and is a key
measure of the Company’s profitability. The Company presents Hotel
Adjusted EBITDA to help the Company and its investors evaluate the
ongoing operating performance of the Company’s consolidated hotels.
Hotel Adjusted EBITDA margin is calculated as Hotel Adjusted EBITDA
divided by total hotel revenue.
EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA
margin are not recognized terms under United States (“U.S.”) GAAP and
should not be considered as alternatives to net income (loss) or other
measures of financial performance or liquidity derived in accordance
with U.S. GAAP. In addition, the Company’s definitions of EBITDA,
Adjusted EBITDA, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA margin
may not be comparable to similarly titled measures of other companies.
The Company believes that EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA
and Hotel Adjusted EBITDA margin provide useful information to investors
about the Company and its financial condition and results of operations
for the following reasons: (i) EBITDA, Adjusted EBITDA, Hotel Adjusted
EBITDA and Hotel Adjusted EBITDA margin are among the measures used by
the Company’s management team to make day-to-day operating decisions and
evaluate its operating performance between periods and between REITs by
removing the effect of its capital structure (primarily interest
expense) and asset base (primarily depreciation and amortization) from
its operating results; and (ii) EBITDA, Adjusted EBITDA, Hotel Adjusted
EBITDA and Hotel Adjusted EBITDA margin are frequently used by
securities analysts, investors and other interested parties as a common
performance measure to compare results or estimate valuations across
companies in the industry.
EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA
margin have limitations as analytical tools and should not be considered
either in isolation or as a substitute for net income (loss) or other
methods of analyzing the Company’s operating performance and results as
reported under U.S. GAAP.
NAREIT FFO attributable to stockholders, Adjusted
FFO attributable to stockholders NAREIT FFO per share - diluted and
Adjusted FFO per share - diluted
NAREIT FFO attributable to stockholders and NAREIT FFO per diluted share
(defined as set forth below) are presented herein as non-GAAP measures
of the Company’s performance. The Company calculates funds from
operations (“FFO”) attributable to stockholders for a given operating
period in accordance with standards established by the National
Association of Real Estate Investment Trusts (“NAREIT”), as net income
or loss attributable to stockholders (calculated in accordance with U.S.
GAAP), excluding depreciation and amortization, gains or losses on sales
of assets, impairment, and the cumulative effect of changes in
accounting principles, plus adjustments for unconsolidated joint
ventures. Adjustments for unconsolidated joint ventures are calculated
to reflect the Company’s pro rata share of the FFO of those entities on
the same basis. As noted by NAREIT in its December 2018 “NAREIT Funds
from Operations White Paper – 2018 Restatement,” since real estate
values historically have risen or fallen with market conditions, many
industry investors have considered presentation of operating results for
real estate companies that use historical cost accounting to be
insufficient by themselves. For these reasons, NAREIT adopted the FFO
metric in order to promote an industry-wide measure of REIT operating
performance. The Company believes NAREIT FFO provides useful information
to investors regarding its operating performance and can facilitate
comparisons of operating performance between periods and between REITs.
The Company’s presentation may not be comparable to FFO reported by
other REITs that do not define the terms in accordance with the current
NAREIT definition, or that interpret the current NAREIT definition
differently. The Company calculates NAREIT FFO per diluted share as
NAREIT FFO divided by the number of fully diluted shares outstanding
during a given operating period.
The Company also presents Adjusted FFO attributable to stockholders and
Adjusted FFO per diluted share when evaluating its performance because
management believes that the exclusion of certain additional items
described below provides useful supplemental information to investors
regarding the Company’s ongoing operating performance. Management
historically has made the adjustments detailed below in evaluating its
performance and in its annual budget process. Management believes that
the presentation of Adjusted FFO provides useful supplemental
information that is beneficial to an investor’s complete understanding
of operating performance. The Company adjusts NAREIT FFO attributable to
stockholders for the following items, which may occur in any period, and
refers to this measure as Adjusted FFO attributable to stockholders:
-
Gains or losses on foreign currency transactions;
-
Transition expense related to the Company’s establishment as an
independent, publicly traded company;
-
Transaction costs associated with hotel acquisition or disposition
costs expensed during the period;
-
Severance expense;
-
Share-based compensation expense;
-
Casualty gains or losses;
-
Litigation gains and losses outside the ordinary course of business;
and
-
Other items that management believes are not representative of the
Company’s current or future operating performance.
Occupancy
Occupancy represents the total number of room nights sold divided by the
total number of room nights available at a hotel or group of hotels.
Occupancy measures the utilization of the Company’s hotels’ available
capacity. Management uses occupancy to gauge demand at a specific hotel
or group of hotels in a given period. Occupancy levels also help
management determine achievable Average Daily Rate (“ADR”) levels as
demand for rooms increases or decreases.
Average Daily Rate
ADR represents rooms revenue divided by total number of room nights sold
in a given period. ADR measures average room price attained by a hotel
and ADR trends provide useful information concerning the pricing
environment and the nature of the customer base of a hotel or group of
hotels. ADR is a commonly used performance measure in the hotel
industry, and management uses ADR to assess pricing levels that the
Company is able to generate by type of customer, as changes in rates
have a more pronounced effect on overall revenues and incremental
profitability than changes in occupancy, as described above.
Revenue per Available Room
Revenue per Available Room (“RevPAR”) represents rooms revenue divided
by the total number of room nights available to guests for a given
period. Management considers RevPAR to be a meaningful indicator of the
Company’s performance as it provides a metric correlated to two primary
and key factors of operations at a hotel or group of hotels: occupancy
and ADR. RevPAR is also a useful indicator in measuring performance over
comparable periods for comparable hotels.
References to RevPAR and ADR are presented on a currency neutral basis
(prior periods are reflected using current period exchange rates),
unless otherwise noted.
Comparable Hotels
The Company presents certain data for its consolidated hotels on a
comparable hotel basis as supplemental information for investors. The
Company defines its comparable hotels as those that: (i) were active and
operating in its portfolio since January 1st of the previous year; and
(ii) have not sustained substantial property damage, business
interruption, undergone large-scale capital projects or for which
comparable results are not available. The Company presents comparable
hotel results to help the Company and its investors evaluate the ongoing
operating performance of its comparable hotels. Of the 46 hotels that
are consolidated as of December 31, 2018, 44 hotels have been classified
as comparable hotels. Due to the conversion of a significant number of
rooms at the Hilton Waikoloa Village to HGV timeshare units in 2017, and
due to the effects of the hurricane at the Caribe Hilton in Puerto Rico
and the continued effects from business interruption, the results from
these properties were excluded from comparable hotels in 2018. The
Company’s 2018 comparable hotels also exclude the 12 consolidated hotels
that were sold in January and February 2018.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190227005939/en/
Investor Contact
Ian Weissman
+ 1 571 302 5591
Source: Park Hotels & Resorts Inc.