View PDF Version
MCLEAN, Va.--(BUSINESS WIRE)--
Park Hotels & Resorts Inc. (“Park” or the “Company”) (NYSE: PK) today
announced results for the fourth quarter and full year ended December
31, 2017. Highlights include:
Fourth Quarter 2017 Highlights
-
Comparable RevPAR was $159.50, an increase of 1.7% on a Pro-forma
basis from the same period in 2016; excluding the effect of hurricanes
on Key West hotels, Comparable RevPAR increased 2.4% from the same
period in 2016;
-
Net income was $61 million and net income attributable to stockholders
was $60 million;
-
Adjusted EBITDA was $180 million;
-
Adjusted FFO attributable to stockholders was $145 million;
-
Diluted earnings per share was $0.28;
-
Diluted Adjusted FFO per share was $0.68; and
-
Comparable Hotel Adjusted EBITDA margin was 27.8%, an increase of 70
bps on a Pro-forma basis from the same period in 2016.
Full Year 2017 Highlights
-
Comparable RevPAR was $163.49, an increase of 0.7% on a Pro-forma
basis from the same period in 2016; excluding the effect of hurricanes
on Key West hotels, Comparable RevPAR increased 0.9% from the same
period in 2016;
-
Net income was $2,631 million and net income attributable to
stockholders was $2,625 million;
-
Adjusted EBITDA was $757 million;
-
Adjusted FFO attributable to stockholders was $596 million;
-
Diluted earnings per share was $12.21;
-
Diluted Adjusted FFO per share was $2.78; and
-
Comparable Hotel Adjusted EBITDA margin was 28.1%, a decrease of 20
bps on a Pro-forma basis from the same period in 2016.
Thomas J. Baltimore, Jr., Chairman, President and Chief Executive
Officer, stated, “I’m incredibly proud of our team and our
accomplishments in our first year as an independent company. We’ve made
great strides in closing the margin gap with our peers, returned nearly
$1 billion in cash and stock dividends to stockholders and have made
tremendous progress on our capital recycling program through the sale of
12 non-core hotels for gross proceeds of $379 million. We remain
encouraged by the most recent economic data and improved business
sentiment as we move into 2018, which we believe will translate into
stronger operating fundamentals over the next 12 months.”
|
|
Selected Statistical and Financial
Information |
(unaudited, dollars in millions, except per share data,
Comparable RevPAR and Comparable ADR) |
|
| | |
| | |
| | Three Months Ended December 31, | | Year Ended December 31, |
| | 2017 |
| 2016 |
| Change | | 2017 |
| 2016 |
| Change |
|
Comparable RevPAR(1)(2) | |
$
|
159.50
| | |
$
|
156.85
| | |
|
1.7
|
%
| |
$
|
163.49
| | |
$
|
162.30
| | |
|
0.7
|
%
|
|
Comparable Occupancy(1)(2) | | |
78.7
|
%
| | |
78.3
|
%
| | |
0.4
|
% pts
| | |
81.1
|
%
| | |
81.3
|
%
| | |
(0.2
|
)% pts
|
|
Comparable ADR(1)(2) | |
$
|
202.57
| | |
$
|
200.40
| | | |
1.1
|
%
| |
$
|
201.56
| | |
$
|
199.70
| | | |
0.9
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
Net income(3) | |
$
|
61
| | |
$
|
17
| | |
NM(4) | | |
$
|
2,631
| | |
$
|
139
| | |
NM(4) | |
|
Net income attributable to stockholders(3) | |
$
|
60
| | |
$
|
17
| | |
NM(4) | | |
$
|
2,625
| | |
$
|
133
| | |
NM(4) | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
Adjusted EBITDA(1) | |
$
|
180
| | |
$
|
186
| | | |
(3.2
|
)%
| |
$
|
757
| | |
$
|
764
| | | |
(0.9
|
)%
|
|
Comparable Hotel Adjusted EBITDA(1)(2) | |
$
|
175
| | |
$
|
166
| | | |
5.4
|
%
| |
$
|
709
| | |
$
|
702
| | | |
1.0
|
%
|
|
Comparable Hotel Adjusted EBITDA margin(1)(2) | | |
27.8
|
%
| | |
27.1
|
%
| | |
70
|
bps
| | |
28.1
|
%
| | |
28.3
|
%
| | |
(20
|
) bps
|
|
Adjusted FFO attributable to stockholders(1) | |
$
|
145
| | |
$
|
140
| | | |
3.6
|
%
| |
$
|
596
| | |
$
|
586
| | | |
1.7
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
Earnings per share - Diluted(3)(5) | |
$
|
0.28
| | |
$
|
0.09
| | | | | | |
$
|
12.21
| | |
$
|
0.67
| | | | | |
|
Adjusted FFO per share - Diluted(1)(5) | |
$
|
0.68
| | |
$
|
0.72
| | | | | | |
$
|
2.78
| | |
$
|
2.97
| | | | | |
|
Weighted average shares outstanding - Diluted
| | |
215
| | | |
198
| | | | | | | |
214
| | | |
198
| | | | | |
____________________________
|
| (1) |
|
For 2016, amounts are calculated on a Pro-forma basis.
|
| (2) | |
Excludes unconsolidated joint ventures.
|
| (3) | |
Includes net deferred tax expense of $9 million and net deferred tax
benefit of $2,347 million recognized for the quarter and year ended
December 31, 2017, respectively, from the derecognition and
remeasurement of deferred tax liabilities associated with Park’s
intent to be taxed as a REIT.
|
| (4) | |
Percentage change is not meaningful.
|
| (5) | |
For 2016, per share amounts were calculated using the number of
shares of common stock outstanding upon the completion of Park’s
spin-off from Hilton Worldwide Holdings Inc. Per share amounts are
calculated based on unrounded numbers and are calculated
independently for each period presented; therefore, the sum of the
quarterly per share amounts do not equal the per share amounts for
the full year.
|
| |
|
Hurricanes Irma and Maria
Hurricanes Irma and Maria caused damage and disruption at certain of
Park’s hotels located in Florida and Puerto Rico in September 2017. The
majority of Park’s hotels in Florida sustained minor damage and remained
open, while its two hotels in Key West, the Casa Marina, a Waldorf
Astoria Resort and The Reach, a Waldorf Astoria Resort, sustained
moderate damage and disruption and were closed for several weeks.
Additionally, Park’s hotel in Puerto Rico, the Caribe Hilton, sustained
significant damage and currently remains closed. Park recognized total
casualty losses, net of $16 million for the year ended December 31,
2017, which represent losses up to the amount of its deductibles. Park
expects the Caribe Hilton in Puerto Rico to remain closed for almost all
of 2018; therefore, the results of operations of that property are
presented as non-comparable. Park expects that insurance proceeds,
excluding any applicable insurance deductibles, will be sufficient to
cover a significant portion of the property damage to the hotels and the
near-term loss of business. Park received $2 million of insurance
proceeds in the fourth quarter of 2017 and $16 million in January 2018
for both Key West hotels and the Caribe Hilton.
Dispositions
In January 2018, Park sold the Hilton Rotterdam for a sales price of
approximately $62 million. In February 2018, Park sold 11 hotels,
including a portfolio of three Embassy Suites hotels (Embassy Suites by
Hilton Kansas City Overland Park, Embassy Suites by Hilton San Rafael
Marin County and Embassy Suites by Hilton Atlanta Perimeter Center) for
an aggregate sales price of approximately $96 million, a portfolio of
seven hotels located in the United Kingdom (Hilton Blackpool, Hilton
Belfast, Hilton London Angel Islington, Hilton Edinburgh Grosvenor,
Hilton Coylumbridge, Hilton Bath City and Hilton Milton Keynes) for an
aggregate sales price of approximately $189 million and the Hilton
Durban for a sales price of $33 million. When adjusted for Park’s
anticipated capital expenditures of $132 million for the 12 hotels, the
proceeds represent a 5.5% capitalization rate on the portfolio’s 2017
net operating income (7.4% excluding capex), or 15.3x the portfolio’s
2017 EBITDA (11.3x excluding capex).
Total Consolidated Comparable Hotels
Comparable RevPAR increased 1.7% for the quarter and 0.7% for the year,
on a Pro-forma basis, due to a 0.4% pts increase in occupancy during the
quarter, as well as a 1.1% and 0.9% increase in rate, respectively, as
compared to the same periods in 2016. Group rooms revenue increased 1.0%
for the quarter and 0.6% for the full year and transient rooms revenue
increased 1.6% for the quarter and 0.1% for the full year. Highlights
across comparable hotels and Park’s markets include:
- Hawaii: RevPAR growth was 3.3% for the quarter and 2.9% for the
year due to increases of 20.7% and 10.7% in group revenue,
respectively, and increases in rate during both the quarter and year;
- Northern California: RevPAR growth was 1.8% for the quarter,
attributable to increased demand at the DoubleTree Hotel Sonoma Wine
Country from the October 2017 wildfires in the area, despite a decline
in RevPAR at Park’s two San Francisco hotels of 1.2% for the quarter
due to renovations at Hilton San Francisco Union Square. RevPAR for
the year declined 0.9%, from decreases in both rate and occupancy
attributable to the closure of the Moscone Convention Center for half
of 2017 coupled with the Super Bowl taking place in San Francisco in
February 2016, and renovations at Hilton San Francisco Union Square in
the second half of 2017; and
- Florida: RevPAR growth was 5.5% for the quarter and 2.7% for
the year, primarily attributable to combined RevPAR growth at Hilton
Orlando Bonnet Creek and Waldorf Astoria Orlando of 13.0% during the
quarter from increases in group and transient demand. The Orlando area
hotels and the Miami hotel saw RevPAR growth for the year due to
strong transient business and guests displaced by hurricanes, slightly
offset by the hurricane disruption at Park’s two Key West hotels.
Top 10 Hotels
RevPAR for Park’s Top 10 Hotels, which accounts for approximately 65% of
Hotel Adjusted EBITDA for the year, increased 0.3% for the quarter and
declined 0.7% for the year, on a Pro-forma basis, due to decreases in
occupancy for both periods and increases and decreases in rate,
respectively, as compared to the same periods in 2016. Highlights within
the Top 10 Hotels include:
- Hilton Hawaiian Village Beach Resort: RevPAR growth was 3.3%
for the quarter and 2.9% for the year due to increases of 20.7% and
10.7% in group revenue, respectively, and increases in rate during
both the quarter and year;
- New York Hilton Midtown: RevPAR declined 0.7% for the quarter
and 2.8% for the year, due to increased supply in the market, coupled
with disruption from renovations earlier in the year;
- Hilton San Francisco Union Square / Parc 55 San Francisco – a
Hilton Hotel: Combined RevPAR declined 1.2% for the quarter due to
renovations at the Hilton San Francisco Union Square, offset slightly
by increased transient demand at Parc 55 San Francisco. Combined
RevPAR declined 3.3% for the year due to the closure of the Moscone
Convention Center for half of 2017 coupled with the Super Bowl taking
place in San Francisco in February 2016, and renovations at Hilton San
Francisco Union Square;
- Hilton Waikoloa Village: RevPAR grew 0.3% for the quarter and
declined 0.9% for the year, due in part to the delayed transfer of the
first phase of rooms to Hilton Grand Vacations (“HGV”), which affected
the ability to market for group business;
- Hilton New Orleans Riverside: RevPAR declined 2.2% for the
quarter and 2.5% for the year, due to the effects of hurricanes
coupled with a decrease in group business;
- Hilton Chicago: RevPAR declined 6.1% for the quarter and 1.4%
for the year, from decreased rate due to a decrease in transient and
group business which was driven by weak market demand and increased
supply;
- Hilton Orlando Bonnet Creek / Waldorf Astoria Orlando: Combined
RevPAR growth was 13.0% for the quarter primarily from increases in
transient and group demand and guests displaced by the hurricanes, and
combined RevPAR growth was 6.2% for the year, due to strong transient
business; and
- Casa Marina, A Waldorf Astoria Resort: RevPAR declined 19.6%
for the quarter and 8.3% for the year, from the effects of Hurricane
Irma.
Balance Sheet and Liquidity
Park had the following debt outstanding as of December 31, 2017:
|
|
| | | | |
| (unaudited, dollars in millions) | | | | | | |
| Debt |
| Collateral |
| Interest Rate(1) | | | Maturity Date | | As of December 31, 2017 |
| Fixed Rate Debt | | | |
| | | | | | | |
|
Mortgage loan
|
|
DoubleTree Hotel Spokane City Center
|
|
3.55%
| |
|
October 2020
|
|
$
|
12
|
Commercial mortgage-backed securities loan
|
|
Hilton San Francisco Union Square, Parc 55 San Francisco - a Hilton
Hotel
|
|
4.11%
| |
|
November 2023
|
|
|
725
|
Commercial mortgage-backed securities loan
|
|
Hilton Hawaiian Village Beach Resort
|
|
4.20%
| |
|
November 2026
|
|
|
1,275
|
|
Mortgage loan
|
|
The Fess Parker Santa Barbara Hotel - a DoubleTree Resort
|
|
4.17%
|
|
|
December 2026
|
|
|
165
|
| Total Fixed Rate Debt(2) | $ | 2,177 |
| | | | | | | | | | |
|
| Variable Rate Debt | | | | | | | | | | | |
Revolving credit facility(3) |
|
Unsecured
|
|
L + 1.50%
| |
|
December 2021(4) |
|
$
|
-
|
|
Term loan
|
|
Unsecured
|
|
L + 1.45%
| |
|
December 2021
|
|
|
750
|
|
Mortgage loan
|
|
DoubleTree Hotel Ontario Airport
|
|
L + 2.25%
|
|
|
May 2022(4) |
|
|
30
|
| Total Variable Rate Debt | $ | 780 |
____________________________
|
| (1) |
|
The weighted average interest rate of Park’s total debt outstanding
is 3.9%. The weighted average interest rate of Park’s fixed rate
debt outstanding is 4.2%.
|
| (2) | |
Excludes $16 million of capital lease obligations.
|
| (3) | | $1 billion available.
|
| (4) | |
Assumes the exercise of all extensions that are exercisable solely
at Park’s option.
|
| |
|
In December 2017, Park repaid in full its $55 million unsecured notes,
which had an interest rate of 7.5%. Total cash and cash equivalents were
$379 million as of December 31, 2017, including $15 million of
restricted cash.
Capital Investments
Park invested $181 million in 2017 on capital improvements at its
hotels, including $134 million on improvements made to guest rooms,
lobbies and other guest-facing areas. Key projects include:
- Hilton San Francisco Union Square: $25 million primarily on
rooms and suites renovations;
- New York Hilton Midtown: $20 million primarily on rooms, suites
and meeting space renovations;
- Hilton Hawaiian Village Beach Resort: $11 million primarily on
fitness center expansion and structural renovations; and
- Hilton Sao Paulo Morumbi: $12 million primarily on guest room
and corridor renovations.
Dividends
Park declared a fourth quarter 2017 cash dividend of $0.55 per share to
stockholders of record as of December 29, 2017. The fourth quarter 2017
cash dividend was paid on January 16, 2018.
On February 23, 2018, Park declared a first quarter 2018 cash dividend
of $0.43 per share to be paid on April 16, 2018 to stockholders of
record as of March 30, 2018. All future dividends are subject to
approval by Park’s Board of Directors.
Full Year 2018 Outlook
Park expects the full year 2018 operating results to be as follows:
| |
|
| (unaudited, dollars in millions, except per share amounts) | | |
|
| |
| | 2018 Outlook |
| | as of March 1, 2018 |
| Metric |
| Low |
| High |
|
Comparable RevPAR Growth
| | |
0.0
|
%
| |
| |
2.0
|
%
| |
| | | | | | | | | |
|
|
Net income
| |
$
|
232
| | | |
$
|
266
| | |
|
Net income attributable to stockholders
| |
$
|
227
| | | |
$
|
260
| | |
|
Diluted earnings per share(1) | |
$
|
1.05
| | | |
$
|
1.20
| | |
| | | | | | | | | |
|
|
Adjusted EBITDA
| |
$
|
705
| | | |
$
|
745
| | |
|
Comparable Hotel Adjusted EBITDA margin change
| | |
(80
|
)
|
bps
| | |
20
| |
bps
|
|
Adjusted FFO per share - Diluted (1) |
|
$
|
2.59
|
|
|
|
$
|
2.75
|
|
|
____________________________
|
| (1) |
|
Per share amounts are calculated based on unrounded numbers.
|
| |
|
Full year 2018 guidance is based in part on the following assumptions:
-
General and administrative expenses are projected to be $44 million,
excluding $17 million of non-cash share-based compensation expense and
$5 million of transition costs;
-
Fully diluted weighted average shares are expected to be 215.5 million;
-
Due to the transfer of a significant number of rooms at the Hilton
Waikoloa Village to Hilton Grand Vacations in 2017, and because the
Caribe Hilton is expected to be closed most of the year, the results
from these hotels will be excluded from Park’s comparable results in
2018;
-
Includes the anticipated receipt of $26 million of business
interruption proceeds for hotels that were affected by Hurricanes Irma
and Maria; and
-
Excludes potential future acquisitions and dispositions, which could
result in a material change to Park’s outlook.
Supplemental Disclosures
In conjunction with this release, Park has furnished a financial
supplement with additional disclosures on its website. Visit www.pkhotelsandresorts.com
for more information. Park has no obligation to update any of the
information provided to conform to actual results or changes in Park’s
portfolio, capital structure or future expectations.
Conference Call
Park will host a conference call for investors and other interested
parties to discuss fourth quarter and full year 2017 results on March 2,
2018 beginning at 10:00 a.m. Eastern Time.
Participants may listen to the live webcast by logging onto the
Investors section of the website at www.pkhotelsandresorts.com.
Alternatively, participants may listen to the live call by dialing (877)
451-6152 in the United States or (201) 389-0879 internationally, and
requesting Park Hotels & Resorts’ Fourth Quarter and Full Year 2017
Earnings Conference Call. Participants are encouraged to dial into the
call or link to the webcast at least ten minutes prior to the scheduled
start time.
A replay and transcript of the webcast will be available within 24 hours
after the live event on the Investors section of Park’s website.
Annual Stockholders Meeting
Park will host its 2018 Annual Stockholders Meeting on Friday, April 27,
2018 at 11:30 am ET at 1775 Tysons Boulevard, Tysons, Virginia. Park’s
Board of Directors has established the close of business on March 15,
2018 as the record date for determining those stockholders that are
entitled to vote at the 2018 Annual Stockholders Meeting.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended
Forward-looking statements include, but are not limited to, statements
related to Park’s current expectations regarding the performance of its
business, financial results, liquidity and capital resources, the
effects of competition and the effects of future legislation or
regulations and other non-historical statements. Forward-looking
statements include all statements that are not historical facts, and in
some cases, can be identified by the use of forward-looking terminology
such as the words “outlook,” “believes,” “expects,” “potential,”
“continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,”
“predicts,” “intends,” “plans,” “estimates,” “anticipates” or the
negative version of these words or other comparable words.
Forward-looking statements involve risks, uncertainties and assumptions.
Actual results may differ materially from those expressed in these
forward-looking statements. You should not put undue reliance on any
forward-looking statements and Park urges investors to carefully review
the disclosures Park makes concerning risk and uncertainties in Item 1A:
“Risk Factors” in Park’s Annual Report on Form 10-K for the year ended
December 31, 2017, as such factors may be updated from time to time in
Park’s periodic filings with the SEC, which are accessible on the SEC’s
website at www.sec.gov.
Except as required by law, Park undertakes no obligation to update or
revise publicly any forward-looking statements, whether as a result of
new information, future events or otherwise.
Non-GAAP Financial Measures
Park presents certain non-GAAP financial measures in this press release,
including NAREIT FFO attributable to stockholders Adjusted FFO
attributable to stockholders, EBITDA, Adjusted EBITDA, Hotel Adjusted
EBITDA, and Hotel Adjusted EBITDA margin. These non-GAAP financial
measures should be considered along with, but not as alternatives to,
net income (loss) as a measure of its operating performance. Please see
the schedules included in this press release including the “Definitions”
section for additional information and reconciliations of such non-GAAP
financial measures.
Pro-Forma Financial Information
Certain financial measures and other information have been adjusted for
Park’s historical debt and related balances and interest expense to give
the net effect to financing transactions that were completed prior to
Park’s spin-off from Hilton Worldwide Holdings Inc., incremental fees
based on the terms of the post spin-off management agreements,
adjustments to income tax expense based on Park’s post spin-off REIT tax
structure, the removal of costs incurred related to the spin-off and the
establishment of Park as a separate public company and the estimated
excise taxes on certain REIT leases. Further adjustments have been made
to reflect the effects of hotels disposed of or acquired during the
periods presented. When presenting such information, the amounts are
identified as “Pro-forma.”
About Park
Park is a leading lodging REIT with a diverse portfolio of hotels and
resorts with significant underlying real estate value. Park’s portfolio
consists of 55 premium-branded hotels and resorts with over 32,000 rooms
located in prime United States and international markets with high
barriers to entry.
|
|
| PARK HOTELS & RESORTS INC. |
| CONSOLIDATED BALANCE SHEETS |
| (in millions, except share and per share data) |
|
| | |
| | |
| | December 31, | | December 31, |
| | 2017 | | 2016 |
| ASSETS | | | | | | | | |
|
Property and equipment, net
| |
$
|
8,311
| | |
$
|
8,541
| |
|
Assets held for sale, net
| | |
37
| | | |
—
| |
|
Investments in affiliates
| | |
84
| | | |
81
| |
|
Goodwill
| | |
606
| | | |
604
| |
|
Intangibles, net
| | |
41
| | | |
44
| |
|
Cash and cash equivalents
| | |
364
| | | |
337
| |
|
Restricted cash
| | |
15
| | | |
13
| |
|
Accounts receivable, net
| | |
125
| | | |
130
| |
|
Prepaid expenses
| | |
48
| | | |
58
| |
|
Other assets
| |
|
83
| | |
|
26
| |
| TOTAL ASSETS | |
$
|
9,714
| | |
$
|
9,834
| |
| LIABILITIES AND EQUITY | | | | | | | | |
| Liabilities | | | | | | | | |
|
Debt
| |
$
|
2,961
| | |
$
|
3,012
| |
|
Accounts payable and accrued expenses
| | |
215
| | | |
167
| |
|
Due to hotel manager
| | |
141
| | | |
91
| |
|
Due to Hilton Grand Vacations
| | |
138
| | | |
210
| |
|
Deferred income tax liabilities
| | |
65
| | | |
2,437
| |
|
Other liabilities
| |
|
232
| | |
|
94
| |
|
Total liabilities
| | |
3,752
| | | |
6,011
| |
| Stockholders' Equity | | | | | | | | |
Common stock, par value $0.01 per share, 6,000,000,000 shares
authorized, 214,873,778 shares issued and 214,845,244 shares
outstanding as of December 31, 2017
| | |
2
| | | |
—
| |
|
Additional paid-in capital
| | |
3,825
| | | |
—
| |
|
Retained earnings
| | |
2,229
| | | |
—
| |
|
Accumulated other comprehensive loss
| | |
(45
|
)
| | |
(67
|
)
|
|
Net Parent investment
| |
|
—
| | |
|
3,939
| |
|
Total stockholders' equity
| | |
6,011
| | | |
3,872
| |
|
Noncontrolling interests
| |
|
(49
|
)
| |
|
(49
|
)
|
|
Total equity
| |
|
5,962
| | |
|
3,823
| |
| TOTAL LIABILITIES AND EQUITY | |
$
|
9,714
| | |
$
|
9,834
| |
| | | | | | | |
|
|
|
| PARK HOTELS & RESORTS INC. |
| CONSOLIDATED STATEMENTS OF OPERATIONS |
| (unaudited, in millions, except share and per share data) |
|
| | |
| | |
| | Three Months Ended | | Year Ended |
| | December 31, | | December 31, |
| | 2017 |
| 2016 | | 2017 |
| 2016 |
| Revenues | | | | | | | | | | | | | | | | |
|
Rooms
| |
$
|
433
| | |
$
|
434
| | |
$
|
1,794
| | |
$
|
1,795
| |
|
Food and beverage
| | |
187
| | | |
183
| | | |
739
| | | |
719
| |
|
Ancillary hotel
| | |
49
| | | |
47
| | | |
194
| | | |
190
| |
|
Other
| |
|
17
| | |
|
6
| | |
|
64
| | |
|
23
| |
|
Total revenues
| | |
686
| | | |
670
| | | |
2,791
| | | |
2,727
| |
| | | | | | | | | | | | | | | |
|
| Operating expenses | | | | | | | | | | | | | | | | |
|
Rooms
| | |
115
| | | |
114
| | | |
466
| | | |
464
| |
|
Food and beverage
| | |
128
| | | |
128
| | | |
511
| | | |
503
| |
|
Other departmental and support
| | |
164
| | | |
167
| | | |
671
| | | |
665
| |
|
Other property-level
| | |
43
| | | |
46
| | | |
187
| | | |
181
| |
|
Management and franchise fees
| | |
34
| | | |
18
| | | |
141
| | | |
91
| |
|
Casualty and impairment loss, net
| | |
26
| | | |
—
| | | |
26
| | | |
15
| |
|
Depreciation and amortization
| | |
71
| | | |
80
| | | |
288
| | | |
300
| |
|
Corporate general and administrative
| | |
23
| | | |
26
| | | |
68
| | | |
71
| |
|
Other
| |
|
18
| | |
|
4
| | |
|
63
| | |
|
19
| |
|
Total expenses
| | |
622
| | | |
583
| | | |
2,421
| | | |
2,309
| |
| | | | | | | | | | | | | | | |
|
|
Gain on sale of assets, net
| | |
1
| | | |
—
| | | |
1
| | | |
1
| |
| | | | | | | | | | | | | | | |
|
| Operating income | | |
65
| | | |
87
| | | |
371
| | | |
419
| |
| | | | | | | | | | | | | | | |
|
|
Interest income
| | |
—
| | | |
1
| | | |
2
| | | |
2
| |
|
Interest expense
| | |
(31
|
)
| | |
(40
|
)
| | |
(124
|
)
| | |
(181
|
)
|
|
Equity in earnings from investments in affiliates
| | |
22
| | | |
(13
|
)
| | |
40
| | | |
3
| |
|
Gain (loss) on foreign currency transactions
| | |
—
| | | |
3
| | | |
(4
|
)
| | |
3
| |
|
Other gain (loss), net
| |
|
3
| | |
|
(18
|
)
| |
|
—
| | |
|
(25
|
)
|
| | | | | | | | | | | | | | | |
|
| Income before income taxes | | |
59
| | | |
20
| | | |
285
| | | |
221
| |
|
Income tax benefit (expense)
| |
|
2
| | |
|
(3
|
)
| |
|
2,346
| | |
|
(82
|
)
|
| | | | | | | | | | | | | | | |
|
| Net income | | |
61
| | | |
17
| | | |
2,631
| | | |
139
| |
| Net income attributable to noncontrolling interests | |
|
(1
|
)
| |
|
—
| | |
|
(6
|
)
| |
|
(6
|
)
|
| Net income attributable to stockholders | |
$
|
60
| | |
$
|
17
| | |
$
|
2,625
| | |
$
|
133
| |
| | | | | | | | | | | | | | | |
|
| Earnings per share: | | | | | | | | | | | | | | | | |
|
Earnings per share - Basic
| |
$
|
0.28
| | |
$
|
0.09
| | |
$
|
12.38
| | |
$
|
0.67
| |
|
Earnings per share - Diluted
| |
$
|
0.28
| | |
$
|
0.09
| | |
$
|
12.21
| | |
$
|
0.67
| |
| | | | | | | | | | | | | | | |
|
|
Weighted average shares outstanding - Basic
| | |
214
| | | |
198
| | | |
211
| | | |
198
| |
|
Weighted average shares outstanding - Diluted
| | |
215
| | | |
198
| | | |
214
| | | |
198
| |
| | | | | | | | | | | | | | | |
|
|
Dividends declared per common share
| |
$
|
0.55
| | |
$
|
—
| | |
$
|
1.84
| | |
$
|
—
| |
| | | | | | | | | | | | | | | |
|
|
|
| PARK HOTELS & RESORTS INC. |
| NON-GAAP FINANCIAL MEASURES RECONCILIATIONS |
| EBITDA, ADJUSTED EBITDA AND PRO-FORMA ADJUSTED EBITDA |
| (unaudited, in millions) |
|
| | |
| | |
| | Three Months Ended | | Year Ended |
| | December 31, | | December 31, |
| | 2017 |
| 2016 | | 2017 |
| 2016 |
| Net income | |
$
|
61
| | |
$
|
17
| | |
$
|
2,631
| | |
$
|
139
| |
|
Depreciation and amortization expense
| | |
71
| | | |
80
| | | |
288
| | | |
300
| |
|
Interest income
| | |
—
| | | |
(1
|
)
| | |
(2
|
)
| | |
(2
|
)
|
|
Interest expense
| | |
31
| | | |
40
| | | |
124
| | | |
181
| |
|
Income tax (benefit) expense
| | |
(2
|
)
| | |
3
| | | |
(2,346
|
)
| | |
82
| |
Interest expense, income tax and depreciation and amortization
included in equity in earnings from investments in affiliates
| |
|
6
| | |
|
5
| | |
|
24
| | |
|
24
| |
| EBITDA | | |
167
| | | |
144
| | | |
719
| | | |
724
| |
|
Gain on sales of assets, net
| | |
(1
|
)
| | |
—
| | | |
(1
|
)
| | |
(1
|
)
|
|
(Gain) loss on foreign currency transactions
| | |
—
| | | |
(3
|
)
| | |
4
| | | |
(3
|
)
|
|
Transition costs
| | |
4
| | | |
26
| | | |
9
| | | |
26
| |
|
Transaction costs
| | |
2
| | | |
—
| | | |
2
| | | |
—
| |
|
Severance costs
| | |
1
| | | |
—
| | | |
1
| | | |
—
| |
|
Share-based compensation expense
| | |
4
| | | |
—
| | | |
14
| | | |
—
| |
|
Casualty and impairment loss, net
| | |
24
| | | |
—
| | | |
26
| | | |
15
| |
Impairment loss included in equity in earnings from investments in
affiliates
| | |
—
| | | |
17
| | | |
—
| | | |
17
| |
|
Other items(1) | |
|
(21
|
)
| |
|
16
| | |
|
(17
|
)
| |
|
36
| |
| Adjusted EBITDA | | |
180
| | | |
200
| | | |
757
| | | |
814
| |
|
Less: Adjusted EBITDA from hotels disposed of
| | |
—
| | | |
—
| | | |
—
| | | |
(1
|
)
|
|
Less: Spin-off adjustments(2) | |
|
—
| | |
|
(14
|
)
| |
|
—
| | |
|
(49
|
)
|
| Pro-forma Adjusted EBITDA | |
$
|
180
| | |
$
|
186
| | |
$
|
757
| | |
$
|
764
| |
____________________________
|
| (1) |
|
For 2017, includes $18 million of distributions received from
investments in affiliates in excess of the investment balance that
were included within Equity in earnings from investments in
affiliates in the consolidated statements of comprehensive income.
For 2016, includes $19 million of deferred financing costs expensed
in connection with the extinguishment of CMBS debt.
|
| (2) | |
Includes adjustments for incremental fees based on the terms of the
post spin-off management agreements and estimated non-income taxes
on certain REIT leases.
|
| |
|
|
|
| PARK HOTELS & RESORTS INC. |
| NON-GAAP FINANCIAL MEASURES RECONCILIATIONS |
| PRO-FORMA COMPARABLE HOTEL ADJUSTED EBITDA AND PRO-FORMA
COMPARABLE HOTEL |
| ADJUSTED EBITDA MARGIN |
| (unaudited, dollars in millions) |
|
| | |
| | |
| | Three Months Ended | | Year Ended |
| | December 31, | | December 31, |
| | 2017 |
| 2016 | | 2017 |
| 2016 |
| Pro-forma Adjusted EBITDA | |
$
|
180
| | |
$
|
186
| | |
$
|
757
| | |
$
|
764
| |
|
Less: Adjusted EBITDA from investments in affiliates
| | |
10
| | | |
10
| | | |
45
| | | |
44
| |
|
Less: All other(1) | |
|
(12
|
)
| |
|
(3
|
)
| |
|
(46
|
)
| |
|
(34
|
)
|
| Pro-forma Hotel Adjusted EBITDA | | |
182
| | | |
179
| | | |
758
| | | |
754
| |
|
Less: Non-comparable hotels
| |
|
7
| | |
|
13
| | |
|
49
| | |
|
52
| |
| Pro-forma Comparable Hotel Adjusted EBITDA | |
$
|
175
| | |
$
|
166
| | |
$
|
709
| | |
$
|
702
| |
|
| |
| (1) | |
Includes EBITDA from Park's laundry business, services provided to
HGV, estimated non-income taxes on certain REIT leases and certain
corporate general and administrative expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
| |
| | | | | | | | | | | | | | | | Three Months Ended | | Year Ended |
| | | | | | | | | | | | | | | | December 31, | | December 31, |
| | | | | | | | | | | | | | | | 2017 |
| 2016 | | 2017 |
| 2016 |
| Total Revenues | | | | | | | | | | | | | | | |
$
|
686
| | |
$
|
670
| | |
$
|
2,791
| | |
$
|
2,727
|
|
Less: Other revenues
| | | | | | | | | | | | | | | | |
17
| | | |
6
| | | |
64
| | | |
23
|
|
Less: Non-comparable hotels(1) | | | | | | | | | | | | | | | |
|
38
| | |
|
53
| | |
|
201
| | |
|
225
|
| Pro-forma Comparable Hotel Revenue | | | | | | | | | | | | | | | |
$
|
631
| | |
$
|
611
| | |
$
|
2,526
| | |
$
|
2,479
|
|
| |
(1) | |
Includes revenues from Park's non-comparable hotels and rental
revenues from office space and antenna leases.
|
|
|
|
|
| | |
| | |
| | | | | Three Months Ended | | Year Ended |
| | | | | December 31, | | December 31, |
| | | | | 2017 |
| 2016 | | 2017 |
| 2016 |
|
Pro-forma Comparable Hotel Revenue
| | | | |
$
|
631
| | |
$
|
611
| | |
$
|
2,526
| | |
$
|
2,479
| |
|
Pro-forma Comparable Hotel Adjusted EBITDA
| | | | |
$
|
175
| | |
$
|
166
| | |
$
|
709
| | |
$
|
702
| |
|
Pro-forma Comparable Hotel Adjusted EBITDA margin
| | | | | |
27.8
|
%
| | |
27.1
|
%
| | |
28.1
|
%
| | |
28.3
|
%
|
| | | | | | | | | | | | | | | | | | |
|
|
|
| PARK HOTELS & RESORTS INC. |
| NON-GAAP FINANCIAL MEASURES RECONCILIATIONS |
| NAREIT FFO, ADJUSTED FFO AND PRO-FORMA ADJUSTED FFO |
| (unaudited, in millions, except per share data) |
|
| | |
| | |
| | Three Months Ended | | Year Ended |
| | December 31, | | December 31, |
| | 2017 |
| 2016 | | 2017 |
| 2016 |
| Net income attributable to stockholders | |
$
|
60
| | |
$
|
17
| | |
$
|
2,625
| | |
$
|
133
| |
|
Depreciation and amortization expense
| | |
71
| | | |
80
| | | |
288
| | | |
300
| |
Depreciation and amortization expense attributable to
noncontrolling interests
| | |
—
| | | |
—
| | | |
(3
|
)
| | |
(3
|
)
|
|
Gain on sale of assets, net
| | |
(1
|
)
| | |
—
| | | |
(1
|
)
| | |
(1
|
)
|
|
Impairment loss
| | |
10
| | | |
—
| | | |
10
| | | |
15
| |
|
Equity investment adjustments:
| | | | | | | | | | | | | | | | |
Equity in earnings from investments in affiliates
| | |
(22
|
)
| | |
13
| | | |
(40
|
)
| | |
(3
|
)
|
|
Pro rata FFO of investments in affiliates
| |
|
26
| | |
|
6
| | |
|
52
| | |
|
35
| |
| NAREIT FFO attributable to stockholders | | |
144
| | | |
116
| | | |
2,931
| | | |
476
| |
|
(Gain) loss on foreign currency transactions
| | |
—
| | | |
(3
|
)
| | |
4
| | | |
(3
|
)
|
|
Transition costs
| | |
4
| | | |
15
| | | |
9
| | | |
26
| |
|
Transaction costs
| | |
2
| | | |
—
| | | |
2
| | | |
—
| |
|
Severance costs
| | |
1
| | | |
—
| | | |
1
| | | |
—
| |
|
Share-based compensation expense
| | |
4
| | | |
—
| | | |
14
| | | |
—
| |
|
Casualty loss, net
| | |
14
| | | |
—
| | | |
16
| | | |
—
| |
|
Other items(1) | |
|
(24
|
)
| |
|
17
| | |
|
(2,381
|
)
| |
|
23
| |
| Adjusted FFO attributable to stockholders | | |
145
| | | |
145
| | | |
596
| | | |
522
| |
|
Less: Adjusted FFO from hotels disposed of
| | |
—
| | | |
—
| | | |
—
| | | |
(1
|
)
|
|
Less: Spin-off adjustments(2) | |
|
—
| | |
|
(5
|
)
| |
|
—
| | |
|
65
| |
| Pro-forma Adjusted FFO attributable to stockholders | |
$
|
145
| | |
$
|
140
| | |
$
|
596
| | |
$
|
586
| |
| | | | | | | | | | | | | | | |
|
| NAREIT FFO per share - Diluted(3) | |
$
|
0.67
| | |
$
|
0.59
| | |
$
|
13.67
| | |
$
|
2.41
| |
| Adjusted FFO per share - Diluted(3)(4) | |
$
|
0.68
| | |
$
|
0.72
| | |
$
|
2.78
| | |
$
|
2.97
| |
| Weighted average shares outstanding - Diluted | | |
215
| | | |
198
| | | |
214
| | | |
198
| |
____________________________
|
| (1) |
|
For 2017, includes $18 million in distributions received from
investments in affiliates in December 2017, net of $7 million of
income tax expense, an income tax benefit of $25 million associated
with the revaluation of our deferred tax assets and liabilities
related to the reduction of the corporate tax rate to 21% as a
result of the enactment of the Tax Cuts and Jobs Act and net
deferred tax expense of $9 million and net deferred tax benefit of
$2,347 million recognized for the three months and year ended
December 31, 2017, respectively, associated with Park’s intent to be
taxed as a REIT. For 2016, includes costs incurred and accelerated
amortization of deferred financing fees on extinguished debt. For
2016 and 2015, represents costs incurred and accelerated
amortization of deferred financing fees on extinguished debt.
|
| (2) | |
Includes adjustments for Park’s historical debt and related balances
and interest expense to give the net effect to financing
transactions that were completed prior to spin-off, incremental fees
based on the terms of the post spin-off management agreements,
adjustments to income tax expense based on Park’s post spin-off REIT
tax structure and estimated non-income taxes on certain REIT leases.
|
| (3) | |
For 2016, per share amounts were calculated using the number of
shares of common stock outstanding upon the completion of the
spin-off. Per share amounts are calculated based on unrounded
numbers and are calculated independently for each period presented;
therefore, the sum of the quarterly FFO does not equal the FFO for
the full year.
|
| (4) | |
For 2016, amounts are calculated on a Pro-forma basis.
|
| |
|
|
|
| PARK HOTELS & RESORTS INC. |
| NON-GAAP FINANCIAL MEASURES RECONCILIATIONS |
| 2018 OUTLOOK – EBITDA AND ADJUSTED EBITDA |
| (unaudited, in millions) |
|
| | |
| | Year Ending |
| | December 31, 2018 |
| | Low Case |
| High Case |
| Net income | |
$
|
232
| | |
$
|
266
| |
|
Depreciation and amortization expense
| | |
292
| | | |
292
| |
|
Interest income
| | |
(2
|
)
| | |
(2
|
)
|
|
Interest expense
| | |
123
| | | |
125
| |
|
Income tax expense
| | |
8
| | | |
12
| |
Interest expense, income tax and depreciation and amortization
included in equity in earnings from investments in affiliates
| |
|
29
| | |
|
29
| |
| EBITDA | | |
682
| | | |
722
| |
|
Transition costs
| | |
5
| | | |
5
| |
|
Share-based compensation expense
| | |
17
| | | |
17
| |
|
Other items
| |
|
1
| | |
|
1
| |
| Adjusted EBITDA | |
$
|
705
| | |
$
|
745
| |
| | | | | | | |
|
|
|
| PARK HOTELS & RESORTS INC. |
| NON-GAAP FINANCIAL MEASURES RECONCILIATIONS |
| 2018 OUTLOOK – NAREIT FFO ATTRIBUTABLE TO STOCKHOLDERS AND |
| ADJUSTED FFO ATTRIBUTABLE TO STOCKHOLDERS |
| (unaudited, in millions except per share amounts) |
|
| | |
| | Year Ending |
| | December 31, 2018 |
| | Low Case |
| High Case |
| Net income attributable to stockholders | |
$
|
227
| | |
$
|
260
| |
|
Depreciation and amortization expense
| | |
288
| | | |
288
| |
|
Equity investment adjustments:
| | | | | | | | |
|
Equity in earnings from investments in affiliates
| | |
(18
|
)
| | |
(18
|
)
|
|
Pro rata FFO of equity investments
| |
|
39
| | |
|
39
| |
| NAREIT FFO attributable to stockholders | | |
536
| | | |
569
| |
|
Transition costs
| | |
5
| | | |
5
| |
|
Share-based compensation expense
| | |
17
| | | |
17
| |
|
Other items
| |
|
1
| | |
|
1
| |
| Adjusted FFO attributable to stockholders | |
$
|
559
| | |
$
|
592
| |
| Adjusted FFO per share - Diluted(1) | |
$
|
2.59
| | |
$
|
2.75
| |
| Weighted average diluted shares outstanding | |
|
215.5
| | |
|
215.5
| |
____________________________
|
| (1) |
|
Per share amounts are calculated based on unrounded numbers.
|
| |
|
PARK HOTELS & RESORTS INC.
DEFINITIONS
EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA and
Hotel Adjusted EBITDA Margin
Earnings before interest expense, taxes and depreciation and
amortization (“EBITDA”), presented herein, reflects net income excluding
depreciation and amortization, interest income, interest expense, income
taxes and interest expense, income tax and depreciation and amortization
included in equity in earnings from investments in affiliates.
Adjusted EBITDA, presented herein, is calculated as EBITDA, as
previously defined, further adjusted to exclude:
-
Gains or losses on sales of assets for both consolidated and
unconsolidated investments;
-
Gains or losses on foreign currency transactions;
-
Transition costs related to the Company’s establishment as an
independent, publicly traded company;
-
Transaction costs associated with the potential acquisition or
disposition of hotels;
-
Severance costs;
-
Share-based compensation expense;
-
Casualty and impairment losses; and
-
Other items that management believes are not representative of the
Company’s current or future operating performance.
Hotel Adjusted EBITDA measures hotel-level results before debt service,
depreciation and corporate expenses of the Company’s consolidated
hotels, including both comparable and non-comparable hotels but
excluding hotels owned by unconsolidated affiliates, and is a key
measure of the Company’s profitability. The Company presents Hotel
Adjusted EBITDA to help the Company and its investors evaluate the
ongoing operating performance of the Company’s consolidated hotels.
Hotel Adjusted EBITDA margin is calculated as Hotel Adjusted EBITDA
divided by total hotel revenue.
EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA
margin are not recognized terms under United States (“U.S.”) GAAP and
should not be considered as alternatives to net income (loss) or other
measures of financial performance or liquidity derived in accordance
with U.S. GAAP. In addition, the Company’s definitions of EBITDA,
Adjusted EBITDA, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA margin
may not be comparable to similarly titled measures of other companies.
The Company believes that EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA
and Hotel Adjusted EBITDA margin provide useful information to investors
about the Company and its financial condition and results of operations
for the following reasons: (I) EBITDA, Adjusted EBITDA, Hotel Adjusted
EBITDA and Hotel Adjusted EBITDA margin are among the measures used by
the Company’s management team to make day-to-day operating decisions and
evaluate its operating performance between periods and between REITs by
removing the effect of its capital structure (primarily interest
expense) and asset base (primarily depreciation and amortization) from
its operating results; and (ii) EBITDA, Adjusted EBITDA, Hotel Adjusted
EBITDA and Hotel Adjusted EBITDA margin are frequently used by
securities analysts, investors and other interested parties as a common
performance measure to compare results or estimate valuations across
companies in the industry.
EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA
margin have limitations as analytical tools and should not be considered
either in isolation or as a substitute for net income (loss) or other
methods of analyzing the Company’s operating performance and results as
reported under U.S. GAAP.
NAREIT FFO attributable to stockholders, Adjusted
FFO attributable to stockholders NAREIT FFO per share - diluted and
Adjusted FFO per share - diluted
NAREIT FFO attributable to stockholders and NAREIT FFO per diluted share
(defined as set forth below) are presented herein as non-GAAP measures
of the Company’s performance. The Company calculates funds from
operations (“FFO”) attributable to stockholders for a given operating
period in accordance with standards established by the National
Association of Real Estate Investment Trusts (“NAREIT”), as net income
(loss) attributable to stockholders (calculated in accordance with U.S.
GAAP), excluding depreciation and amortization, gains or losses on sales
of assets, impairment, and the cumulative effect of changes in
accounting principles, plus adjustments for unconsolidated joint
ventures. Adjustments for unconsolidated joint ventures are calculated
to reflect the Company’s pro rata share of the FFO of those entities on
the same basis. As noted by NAREIT in its April 2002 “White Paper on
Funds From Operations,” since real estate values historically have risen
or fallen with market conditions, many industry investors have
considered presentation of operating results for real estate companies
that use historical cost accounting to be insufficient by themselves.
For these reasons, NAREIT adopted the FFO metric in order to promote an
industry-wide measure of REIT operating performance. The Company
believes NAREIT FFO provides useful information to investors regarding
its operating performance and can facilitate comparisons of operating
performance between periods and between REITs. The Company’s
presentation may not be comparable to FFO reported by other REITs that
do not define the terms in accordance with the current NAREIT
definition, or that interpret the current NAREIT definition differently.
The Company calculates NAREIT FFO per diluted share as NAREIT FFO
divided by the number of fully diluted shares outstanding during a given
operating period.
The Company also presents Adjusted FFO attributable to stockholders and
Adjusted FFO per diluted share when evaluating its performance because
management believes that the exclusion of certain additional items
described below provides useful supplemental information to investors
regarding the Company’s ongoing operating performance. Management
historically has made the adjustments detailed below in evaluating its
performance and in its annual budget process. Management believes that
the presentation of Adjusted FFO provides useful supplemental
information that is beneficial to an investor’s complete understanding
of operating performance. The Company adjusts NAREIT FFO attributable to
stockholders for the following items, which may occur in any period, and
refers to this measure as Adjusted FFO attributable to stockholders:
-
Gains or losses on foreign currency transactions;
-
Transition costs related to the Company’s establishment as an
independent, publicly traded company;
-
Transaction costs associated with the potential acquisition or
disposition of hotels;
-
Severance costs;
-
Share-based compensation expense;
-
Casualty losses;
-
Litigation gains and losses outside the ordinary course of business;
and
-
Other items that management believes are not representative of the
Company’s current or future operating performance.
Occupancy
Occupancy represents the total number of room nights sold divided by the
total number of room nights available at a hotel or group of hotels.
Occupancy measures the utilization of the Company’s hotels’ available
capacity. Management uses occupancy to gauge demand at a specific hotel
or group of hotels in a given period. Occupancy levels also help
management determine achievable Average Daily Rate (“ADR”) levels as
demand for rooms increases or decreases.
Average Daily Rate
ADR represents rooms revenue divided by total number of room nights sold
in a given period. ADR measures average room price attained by a hotel
and ADR trends provide useful information concerning the pricing
environment and the nature of the customer base of a hotel or group of
hotels. ADR is a commonly used performance measure in the hotel
industry, and management uses ADR to assess pricing levels that the
Company is able to generate by type of customer, as changes in rates
have a more pronounced effect on overall revenues and incremental
profitability than changes in occupancy, as described above.
Revenue per Available Room
Revenue per Available Room (“RevPAR”) is calculated by dividing rooms
revenue by total number of room nights available to guests for a given
period. Management considers RevPAR to be a meaningful indicator of the
Company’s performance as it provides a metric correlated to two primary
and key factors of operations at a hotel or group of hotels: occupancy
and ADR. RevPAR is also a useful indicator in measuring performance over
comparable periods for comparable hotels.
References to RevPAR and ADR are presented on a currency neutral basis
(prior periods are reflected using current period exchange rates),
unless otherwise noted.
Comparable Hotels
The Company presents certain data for its hotels on a comparable hotel
basis as supplemental information for investors. The Company defines its
comparable hotels as those that: (i) were active and operating in its
system since January 1st of the previous year; and (ii) have not
sustained substantial property damage, business interruption, undergone
large-scale capital projects or for which comparable results are not
available. The Company presents comparable hotel results to help the
Company and its investors evaluate the ongoing operating performance of
its comparable hotels. Of the 58 hotels that are consolidated as of
December 31, 2017, 55 hotels have been classified as comparable hotels.
Due to the conversion, or planned conversions, of a significant number
of rooms at the Hilton Waikoloa Village in 2017 and Embassy Suites
Washington DC Georgetown in 2016 to HGV timeshare units, and due to the
effects of the hurricane at the Caribe Hilton in Puerto Rico and the
expected continued effects from business interruption in 2018, the
results from these properties were excluded from comparable hotels. The
Company’s comparable hotels as of December 31, 2016 also exclude the
DoubleTree Hotel Missoula/Edgewater and the Hilton Templepatrick Hotel &
Country Club, as these hotels were not retained by the Company as part
of the spin-off from Hilton Worldwide Holdings Inc.

View source version on businesswire.com: http://www.businesswire.com/news/home/20180301006416/en/
Park Hotels & Resorts Inc.
Ian Weissman, + 1 703-584-7441
Source: Park Hotels & Resorts Inc.